Decision details
2024/25 General Fund Revenue & Capital Budget Monitoring Report – Month 10 – End of January 2025
Decision status: Recommendations Approved
Is Key decision?: No
Is subject to call in?: No
Decision:
Following consideration of the officer report, appendices and discussion, the Executive resolved to:
- Note Council is now forecasting a balanced revenue position (on-budget).
- Note the total Council revenue forecast underspend of £25.774m for the year. There is a forecast underspend of £19.714m within Service Directorates for 2024/25 and the Corporate Contingency of £6.000m, whilst remains unallocated it has been released into the forecast outturn within budget lines Table 1.
- Note that the planned use of reserves of £36.800m for Medium Term Financial Plan (MTFP) Support towards the budget is forecast to reduce by £25.774m to £11.026m, due to the forecast underspend within budget lines (paragraph 18).
- Agree that mitigating actions are to be identified in order to reduce any overspends, to take action and to contribute to the long-term financial sustainability of the authority.
- Agree that the Council continues with the aim of avoiding a Section 114 notice by taking all of the necessary actions and continuing to operate as if one has been issued.
- Note the progress and delivered savings of £33.346m of the approved savings programme as set out in Table 2 and Appendix J.
- Note that work will continue to find mitigating or substitute savings for the £3.197m of Red unachievable savings, deliver the £0.310m Amber at risk savings and the £3.379m Green on track savings.
- Note the in-year forecast overspend on the Dedicated Schools Grant of £30.738m, a decrease of £0.562m from Quarter 3 (paragraph 12).
- Note the total forecast Dedicated Schools Grant year-end deficit of £64.649m as set out in Appendix C.
- Note the collection rates for Council Tax and Business Rates as set out in paragraph 19.
- Approve an addition to the Capital budget of £0.743m of Disabled Facilities Grants available which are fully funded by a grant from MHCLG
- Note the Capital Programme forecast outturn at Month 10 is £151.956m.
- Approve the additional Month 10 capital slippage of £0.356m into future years
- Note the approved write-offs included in the confidential Appendix N.
Publication date: 09/04/2025
Date of decision: 07/04/2025
Decided at meeting: 07/04/2025 - Executive
Accompanying Documents:
- 2024-25 GF Revenue & Capital Budget Monitoring Executive Report - Month 10
PDF 392 KB
- M10 Appendix A - Adult Services
PDF 267 KB
- M10 Appendix B - Children, Families & Education Services
PDF 339 KB
- M10 Appendix C - Dedicated Schools Grant
PDF 183 KB
- M10 Appendix D - Community Services
PDF 227 KB
- M10 Appendix E - Climate & Place (incl. Accountable Bodies)
PDF 256 KB
- M10 Appendix F - Strategy Workforce and Localities
PDF 188 KB
- M10 Appendix G - Resources & Corporate Services
PDF 197 KB
- M10 Appendix H - Public Health
PDF 60 KB
- M10 Appendix I - Other Service Areas
PDF 258 KB
- M10 Appendix J - MTFP Savings Monitoring
PDF 383 KB
- M10 Appendix K - GF Capital Programme Outturn Forecast 2024-25
PDF 154 KB
- M10 Appendix L - GF Capital Programme Budget & Funding
PDF 39 KB
- M10 Appendix M - 2024 25 Summary Updates for Major Capital Projects
PDF 146 KB
- Restricted enclosure View reasons restricted